Language selection

Search

Fisheries and Oceans Canada - Quarterly financial report for the quarter ended December 31, 2024

Table of contents

  1. Introduction
  2. Highlights of the fiscal quarter and fiscal year-to-date (YTD) results
  3. Risks and uncertainties
  4. Significant changes in relation to operations, personnel and programs
  5. Approval by senior officials
  6. Appendix

1. Introduction

This quarterly financial report has been prepared as required by section 65.1 of the Financial Administration Act. The quarterly report should be read in conjunction with the current year’s Main Estimates and Supplementary Estimates (B).

This quarterly report has not been subject to an external audit or review.

Further details on Fisheries and Oceans Canada’s authority, mandate and programs may be found in the Departmental Plan.

1.1 Basis of presentation

This quarterly report has been prepared using an expenditure basis of accounting. The accompanying Statement of Authorities includes Fisheries and Oceans Canada’s spending authorities granted by Parliament and those used by the Department consistent with the 2024-25 Main Estimates, Supplementary Estimates (B), and the Operating and Capital Budget Carry Forwards.

The authority of Parliament is required before money can be spent by the Government. Approval is given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

2. Highlights of the fiscal quarter and fiscal year to date (YTD) results

The following section highlights the financial results and provides explanations as at December 31, 2024, compared to the same period last year.

Highlights of the fiscal quarter and fiscal year to date (YTD) results (thousands of dollars)
  2023-24 Authorities as at December 31, 2023 2024-25 Authorities as at December 31, 2024 Variance in Authorities Expenditures during the quarter ended
December 31, 2023
Expenditures during the quarter ended
December 31, 2024
Variance in Expenditures
Vote 1 – Net Operating expenditures 2,283,898 2,375,375 91,477 588,469 580,172 (8,297)
Vote 5 – Capital expenditures 1,710,026 2,099,012 388,986 319,947 432,039 112,092
Vote 10 – Grants and Contributions 724,780 820,617 95,837 87,432 79,218 (8,214)
Statutory Authorities 202,263 197,195 (5,068) 48,788 47,810 (978)
Total 4,920,967 5,492,199 571,232 1,044,636 1,139,239 94,603

2.1 Significant changes in authorities

In the third quarter of 2024-25, total budgetary authorities available for use increased by $571.2 million (11.6%) compared to the same period in the previous year:

Comparison of net budgetary authorities, by Vote, as at December 31 of fiscal years 2023-24 and 2024-25 (in millions of dollars)

Comparison of net budgetary authorities
Text version
(in millions of dollars)
Dates 2023-24 2024-25
Vote 1 2,284 2,375
Vote 5 1,710 2,099
Vote 10 725 821
Statutory 202 197

The following table provides a detailed explanation of these changes.

Explanation of Changes
(2024-25 compared to 2023-24)
Change (thousands of dollars)
Vote 1 – Net Operating
Funding for the operational requirements of the Canadian Coast Guard fleet, including marine fuel 55,136
Funding for signed collective agreements and the reimbursement of paylist expenditures 37,555
Funding to repair and maintain small craft harbours (Budget 2024) 30,921
Funding for federal contaminated sites 21,158
Internal reallocation of resources to advance work on the Polar Icebreaker project 14,328
Funding for Canada's Indo-Pacific strategy 13,750
Funding to protect and promote the health of Canada’s priority at-risk whale populations 13,210
Funding for species at risk 10,961
Funding for the Pacific Salmon Strategy Initiative 8,286
Funding for the Oceans Protection Plan 4,461
Planned funding profile change for the Fish Funds (5,595)
Gradual change in the receipt of the Operating Budget Carry Forward (6,088)
Planned funding profile change for the Marine Spatial Planning program (Budget 2023) (7,593)
Planned funding profile change to implement Canadaʼs Indo-Pacific Strategy (11,192)
Planned funding profile change to continue efforts to protect species at risk (Budget 2023) (12,739)
Planned funding profile change for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona (29,683)
Planned funding profile change related to the Refocusing Government Spending exercise (47,788)
Other Departmental Adjustments 2,389
Sub-total Net Operating 91,477
Vote 5 – Capital
Funding for Canadian Coast Guard's fleet projects 477,951
Funding to repair and maintain small craft harbours (Budget 2024) 79,723
Funding to strengthen environmental protections and address concerns raised by Indigenous groups regarding the trans mountain expansion project 17,392
Internal reallocation of resources to advance work on the Polar Icebreaker project (14,328)
Planned funding profile change for the Oceans Protection Plan (15,142)
Planned funding profile change for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona (30,000)
Planned funding profile change related to the Refocusing Government Spending exercise (30,325)
Gradual change in the receipt of the Capital Budget Carry Forward (99,282)
Other Departmental Adjustments 2,997
Sub-total Capital 388,986
Vote 10 – Grants and Contributions
Funding for the Great Bear Sea Initiative 200,000
Funding for the Oceans Protection Plan 15,749
Funding for species at risk 13,747
Planned funding profile change to renew and advance clean technology-enabling measures (Budget 2023) (3,983)
Planned funding profile change to continue efforts to protect species at risk (Budget 2023) (11,968)
Planned funding profile change for the Fish Funds (24,096)
Planned funding profile change for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona (30,869)
Planned funding profile change to strengthen environmental protections and address concerns raised by Indigenous groups regarding the trans mountain expansion project (59,916)
Other Departmental Adjustments (2,827)
Sub-total Grants and Contributions 95,837
Statutory
Funding for signed collective agreements and the reimbursement of paylist expenditures 18,079
EBP Adjustment (25,714)
Other Departmental Adjustments 2,567
Sub-total Statutory (5,068)
Total Authorities 571,232

2.2 Significant changes in expenditures

In the third quarter of 2024-25, total budgetary expenditures amounted to $1,139.2 million compared to $1,044.6 million reported in the same quarter of 2023-24. This represents an increase of $94.6 million, or 9.1%.

Comparison of authorities used, by Vote, during the third quarter of fiscal years 2023-24 and 2024-25 (in millions of dollars)

Comparison of authorities
Text version
(in millions of dollars)
Dates 2023-24 (Q3) 2024-25 (Q3)
Vote 1 588 580
Vote 5 320 432
Vote 10 87 79
Statutory 49 48

As reflected in Table 2: Departmental Budgetary Expenditures by Standard Object (unaudited), the net increase by standard object is mainly attributed to:

3. Risks and uncertainties

Fisheries and Oceans Canada operates in a dynamic environment that is affected by a number of factors, including: northern development; evolving relationships with Indigenous partners; navigating waters; climate change; demographics; technological advances; changing maritime safety and security demands; and global geopolitical and economic conditions. The Department maintains a Departmental Risk Profile which assesses corporate strategic risks, which if not managed and mitigated, could impair DFO-CCG’s ability to deliver on its mandate and achieve results under the Department’s core responsibilities. Additional information regarding the Department’s key risk areas is presented in the 2024-25 Departmental Plan.

Certain risks would have financial impacts should they materialize such as affecting the timing of transfer payments or delays in the delivery of shipbuilding projects, which lie outside the control of the Department and could require funds to be shifted to future years to meet program requirements. To minimize these impacts, the Department continuously monitors program funding and expenditures throughout the year. In addition, the Department has put strategies in place such as the Vessel Life Extension program to ensure accountability and that objectives are met. Budget 2023 announced a commitment to refocus operations, transfer payments, professional services and travel spending. Departments were asked to provide proposals, targeting savings so they could be re-invested in other priority areas for Canadians. To mitigate the risk on our service delivery, while achieving our overall targets, Fisheries and Oceans is focusing on reducing spending in areas with little impact and without any expected decline in service standards.

4. Significant changes in relation to operations, personnel and programs

The following changes in personnel were made since the last published quarterly report:

5. Approval by senior officials

Approved by:

Original signed by


Annette Gibbons,
Deputy Minister
Ottawa, Canada

Original signed by


Richard Goodyear,
Chief Financial Officer
Ottawa, Canada

6. Appendix

Table 1: Statement of authorities (unaudited)

(in thousands of dollars)

  Fiscal year 2023-24 Fiscal year 2024-25
Total available for use for the year ending March 31, 2024* Year to date used at quarter-end Used during the quarter ended December 31, 2023 Total available for use for the year ending March 31, 2025* Year to date used at quarter-end Used during the quarter ended December 31, 2024
Vote 1 – Net Operating expenditures 2,283,898 1,589,746 588,469 2,375,375 1,600,189 580,172
Vote 5 – Capital expenditures 1,710,026 817,550 319,947 2,099,012 1,098,726 432,039
Vote 10 – Grants and Contributions 724,780 243,010 87,432 820,617 226,521 79,218
Statutory Authorities
Statutory - Contributions to employee benefit plans 202,168 139,686 46,561 197,096 143,036 47,678
Statutory - Minister of Fisheries and Oceans – Salary and motor car allowance 95 71 24 99 74 25
Statutory - Spending of proceeds from the disposal of surplus Crown assets 0 2,309 2,201 0 627 106
Statutory – Refunds of amounts credited to revenues in previous years 0 41 2 0 23 1
Total Statutory Authorities 202,263 142,107 48,788 197,195 143,760 47,810
Total Authorities 4,920,967 2,792,413 1,044,636 5,492,199 3,069,196 1,139,239

* Includes only Authorities available for use and granted by Parliament at quarter-end.

Table 2: Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)

  Fiscal year 2023-24 Fiscal year 2024-25
Planned expenditures for the year ending March 31, 2024* Year to date used at quarter-end Expended during the quarter ended December 31, 2023 Planned expenditures for the year ending March 31, 2025* Year to date used at quarter-end Expended during the quarter ended December 31, 2024
Expenditures:
Personnel 1,624,087 1,259,177 474,986 1,679,395 1,269,728 429,925
Transportation and communications 104,425 65,372 22,723 95,737 61,648 22,959
Information 4,483 5,439 2,462 6,912 7,713 2,786
Professional and special services 802,520 673,156 256,223 1,158,430 913,223 381,817
Rentals 55,051 55,171 18,445 68,580 50,656 18,324
Repair and maintenance 214,736 96,680 21,261 199,870 88,860 25,933
Utilities, materials and supplies 155,298 102,007 39,593 160,759 95,650 35,313
Acquisition of land, buildings and works 404,869 123,155 63,886 386,727 117,964 49,202
Acquisition of machinery and equipment 829,808 180,211 78,287 922,062 250,653 100,072
Transfer payments 724,780 243,010 87,432 820,617 226,521 79,218
Other subsidies and payments 40,921 17,119 6,763 33,121 17,793 2,744
Public Debt Charges 0 130 130 0 136 30
Total gross budgetary expenditures 4,960,978 2,820,627 1,072,191 5,532,210 3,100,545 1,148,323
Less Revenues netted against expenditures:
Sales of goods and services 40,011 28,214 27,555 40,011 31,349 9,084
Total Revenues netted against expenditures 40,011 28,214 27,555 40,011 31,349 9,084
Total net budgetary expenditures 4,920,967 2,792,413 1,044,636 5,492,199 3,069,196 1,139,239

* Includes only Authorities available for use and granted by Parliament at quarter-end.

Date modified: