Language selection

Search

A3 - DFO Financial Outlook

Context

Total Planned Authorities

Figure 1: Total Planned Authorities (in millions of dollars)
Graph outlining total planned authorities.
Figure 1: Total Planned Authorities (in millions of dollars) - Text version
Vote 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Operating (Vote 1) $1,596.3M $1,700.9M $2,028.1M $2,014.5M $2,165.8M $2,248.1M $2,433.3M $2,375.6M $1,882.0M $1,129.6M $1,070.8M $968.0M $961.2M $949.1M
Capital (Vote 5) $972.8M $1,641.3M $1,141.3M $1,129.8M $1,467.2M $1,471.7M $1,709.2M $2,099.0M $1,570.6M $312.7M $152.7M $136.1M $116.4M $111.8M
Grants and Contributions (Vote 10) $159.7M $272.9M $374.9M $1,004.8M $1,280.8M $967.4M $775.6M $820.6M $1,044.2M $328.5M $178.9M $183.5M $169.9M $164.9M
Total $2,728.8M $3,615.1M $3,544.3M $4,149.1M $4,913.7M $4,687.2M $4,918.1M $5,295.2M $4,496.8M $1,770.7M $1,402.4M $1,287.6M $1,247.5M $1,225.9M

Note:

Figure 2: Resources – Aligning to Results
Graph outlining resources aligning to results.
Figure 2: Resources – Aligning to Results - Text version
Result Percentage
Fisheries 62%
Aquatic Ecosystems 17%
Internal Services 13%
Real Property 8%
Total 100%

Vote 1 – Planned Operating

Figure 1: Planned Operating Authorities (in millions of dollars)
Graph outlining planned operating authorities.
Figure 1: Planned Operating Authorities (in millions of dollars) - Text version
Vote 1 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Salary $923.2M $982.0M $1,060.5M $1,176.7M $1,214.6M $1,254.7M $1,512.0M $1,441.1M $1,126.2M $690.0M $674.1M $619.8M $615.7M $614.4M
Operating $721.0M $760.1M $1,012.3M $878.7M $992.1M $1,040.4M $967.6M $981.1M $776.7M $439.6M $396.7M $348.2M $345.5M $334.7M
Total Authorities $1,644.2M $1,742.1M $2,072.8M $2,055.4M $2,206.7M $2,295.2M $2,479.6M $2,422.2M $1,903.0M $1,129.6M $1,070.8M $968.0M $961.2M $949.1M
Expenditures $1,575.2M $1,663.0M $1,999.3M $1,961.0M $2,059.8M $2,191.7M $2,373.4M $2,305.9M - - - - - -

Note

Figure 2: Non-Salary Resources – By Standard Object
Graph outlining non-salary resources by standard object.
Figure 2: Non-Salary Resources – By Standard Object - Text version
Standard Object Percentage
Transportation and Communications 7%
Information 2%
Professional and special services 57%
Rentals 7%
Purchased repair and maintenance 14%
Utilities, materials and supplies 10%
Other subsidies and payments 3%

Vote 5 – Planned Capital

Figure 1: Planned Capital Authorities (in millions of dollars)
Graph outlining planned capital authorities.
Figure 1: Planned Capital Authorities (in millions of dollars) - Text version
Vote 5 Funding Type 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
A-Base $218.6M $347.4M $457.0M $685.4M $756.8M $758.1M $1,305.1M $1,447.7M $1,315.3M $152.2M $145.2M $135.4M $116.4M $111.8M
B-Base $754.1M $1,293.9M $684.3M $444.4M $710.4M $713.5M $404.2M $651.3M $255.3M $160.4M $7.5M $0.7M $0.0M $0.0M
Total $972.8M $1,641.3M $1,141.3M $1,129.8M $1,467.2M $1,471.7M $1,709.2M $2,099.0M $1,570.6M $312.7M $152.7M $136.1M $116.4M $111.8M
Expenditures $783.9M $1,280.7M $701.6M $773.4M $835.2M $986.1M $1,344.5M $1,923.1M - - - - - -

Note

Figure 2: Resources – Capital by Asset Type
Graph outlining capital resources by asset type.
Figure 2: Resources – Capital by Asset Type - Text version
Asset Type Percentage
Ecosystems and Oceans Science 4%
Small Craft Harbours 74%
Fisheries and Harbour Management (excluding SCH) 5%
Real Property 17%
Other 0%

Planned Grants and Contributions

Figure 1: Grant and Contribution Authorities (in millions of dollars)
Graph outlining grants and contribution authorities.
Figure 1: Grant and Contribution Authorities (in millions of dollars) - Text version
Vote 10 Funding Type 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
A-Base $111.3M $140.7M $223.7M $667.7M $790.4M $600.2M $489.5M $319.4M $559.9M $240.2M $158.3M $168.5M $155.0M $151.5M
B-Base $48.4M $132.2M $151.1M $337.1M $490.4M $367.2M $286.1M $501.2M $484.3M $88.3M $20.6M $14.9M $14.9M $13.3M
Total $159.7M $272.9M $374.9M $1,004.8M $1,280.8M $967.4M $775.6M $820.6M $1,044.2M $328.5M $178.9M $183.5M $169.9M $164.9M
Expenditures $128.9M $185.4M $279.1M $291.9M $681.3M $402.1M $591.5M $761.1M - - - - - -

Note

Page details

Date modified: